- 2065 Kartik · 8 marks
Modified B/C ratio for the required-receipts problem
Short answer
Modified B/C = 1.00 at A ≈ Rs 223,923 (MARR 12%). A chosen so PW benefits equals PW costs, making ratio exactly 1 (break-even). Net benefits and net investment both equal Rs 943,257.
Find the modified B/C ratio for the investment proposal below (problem 5(a): initial investment Rs. 10,00,000, salvage value Rs. 1,00,000, O & M expenses Rs. 50,000 per year, benefits of A+70,000, A+80,000, A+90,000, A+100,000, A+110,000 in years 1 to 5, using the value of A found there).
Assumption: the MARR is not printed with the question; take MARR = 12%. First find A (the value that makes the proposal just acceptable), then compute the modified B/C ratio.
Cash-flow diagram (Rs.)
Benefits A+70k A+80k A+90k A+100k A+110k
| | | | |
0 ------1------2------3------4-------5---> year
| O&M -50,000 every year (1-5) ^ salvage +100,000
v 1,000,000 (investment)
Step 1: find A
The extra amount over A is 70,000, 80,000, ..., 110,000. This is a uniform series of 70,000 plus a gradient of G = 10,000 (0, 10k, 20k, 30k, 40k).
Factors at 12%, N = 5:
- (P/A, 12%, 5) = 3.6048
- (P/G, 12%, 5) = 6.3970
- (P/F, 12%, 5) = 0.5674
PW(benefits) = A(P/A) + 70,000(P/A) + 10,000(P/G)
= 3.6048 A + 252,334 + 63,970
= 3.6048 A + 316,304
PW(costs) = 1,000,000 + 50,000(P/A) - 100,000(P/F)
= 1,000,000 + 180,239 - 56,743
= 1,123,496
Set PW(benefits) = PW(costs): 3.6048 A = 1,123,496 - 316,304 = 807,192
A = Rs. 223,923 per year (required annual receipts).
Step 2: modified B/C ratio
Modified B/C = [PW(benefits) - PW(O&M)] / [Investment - PW(salvage)]
- PW(benefits) = 3.6048 × 223,923 + 316,304 = 1,123,496
- PW(O&M) = 50,000 × 3.6048 = 180,239
- Net benefit = 1,123,496 - 180,239 = 943,257
- Net investment = 1,000,000 - 100,000 × 0.5674 = 943,257
Modified B/C = 943,257 / 943,257 = 1.00
Answer: Modified B/C = 1.00 (at A ≈ Rs. 223,923). Because A was chosen so that PW of benefits equals PW of costs, the ratio is exactly 1, the break-even point. Any receipts larger than this A give a ratio above 1 and make the proposal acceptable.
✓ Answer checked by Claude Opus 5.5 (high effort)
Related questions
- Find required annual receipts A · Engineering Economics, chapter 3
- Modified B/C ratio for 100,000 project · Engineering Economics, chapter 3
- Sensitivity on investment, revenue and life; interpret · Engineering Economics, chapter 6
- Define ESL; find ESL of 50,000 asset · Engineering Economics, chapter 5
- Best of three mutually exclusive projects, 10-year study · Engineering Economics, chapter 4
- Sensitivity to investment, revenue and life · Engineering Economics, chapter 6
- EPS and book value; Rs 10,00,000, 3500 shares · Project Engineering, chapter 6
- EPS and book value; ABC project Rs 6,00,000 · Project Engineering, chapter 6
- EPS and book value; capital Rs 5,00,000 · Project Engineering, chapter 6
- EVA; BCWS 9,50,000, BCWP 8,00,000, ACWP 10,00,000 · Project Engineering, chapter 4