Skip to main content

Loan value against mortgage of a building

Short answer

Assume 8% interest, remaining life 45 years, and two-thirds loan-to-value. Net income Rs83,280, land interest Rs56,000, building income Rs27,280; dual-rate YP 11.593 gives building Rs3,16,247 plus land Rs7,00,000, property Rs10,16,247. Recommended loan Rs6,77,498.

A building having a cubic content of 1500 m3m^3 was constructed 15 years ago on a free hold land measuring 1000 m2m^2. The building fetched a rent of Rs.12000 per month. What amount will you recommend for advancing a loan on a property against the Mortgage, if the rate of land in that area is Rs. 700 per sq meter? The building has following expenditure headings: Insurance premium Rs. 6000 per annum; Repair and maintenance 8% of gross rent; Taxes 25% of gross rent; Management collection charges 5% of gross rent; Redemption of capital is 5%.

Assumptions (not given in the question): rate of interest on capital = 8%; the redemption of capital is by a sinking fund at 5%; total life of the building = 60 years, so the remaining life = 60 − 15 = 45 years. For a loan on mortgage, a bank normally advances about two-thirds (66.7%) of the value.

Annual income

Gross rent=12,000×12=Rs 1,44,000\text{Gross rent} = 12{,}000 \times 12 = Rs\ 1{,}44{,}000

Outgoings

  • Insurance = Rs 6,000
  • Repair and maintenance 8% = Rs 11,520
  • Taxes 25% = Rs 36,000
  • Management 5% = Rs 7,200
  • Total = Rs 60,720

Net income = 1,44,000 − 60,720 = Rs 83,280

Land: 1000 × 700 = Rs 7,00,000; interest at 8% = Rs 56,000 Net income from building = 83,280 − 56,000 = Rs 27,280

Year's purchase (8%, sinking fund 5%, 45 years):

YP=10.08+0.05(1.05)45−1=11.593YP = \frac{1}{0.08 + \dfrac{0.05}{(1.05)^{45}-1}} = 11.593

Value of building = 27,280 × 11.593 = Rs 3,16,247 Value of property = 3,16,247 + 7,00,000 = Rs 10,16,247

Loan to be advanced (two-thirds) = 2/3 × 10,16,247 = Rs 6,77,498

Answer: Value of the property is about Rs 10.16 lakh, and a loan of about Rs 6.77 lakh may be recommended.

✓ Answer checked by Claude Opus 5.5 (high effort)

All Construction Management chapter 13 questions →